UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For The Quarterly Period Ended October 31, 2019
Commission File No. 001-38609
KLX ENERGY SERVICES HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
|
DELAWARE |
36-4904146 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
1300 Corporate Center Way
Wellington, Florida 33414
(Address of principal executive offices)
(561) 383-5100
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.01 Par Value |
|
KLXE |
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES [X] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ] Smaller reporting company [ ] Emerging growth company [X]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X]
The registrant has one class of common stock, $0.01 par value, of which 24,088,163 shares were outstanding as of December 5, 2019.
KLX ENERGY SERVICES HOLDINGS, INC.
Form 10-Q for the Quarter Ended October 31, 2019
2
PART 1 – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
KLX ENERGY SERVICES HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In millions, other than per share amounts)
|
|
OCTOBER 31, |
|
JANUARY 31, |
|
||
|
|
2019 |
|
2019 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
121.1 |
|
$ |
163.8 |
|
Accounts receivable–trade, less allowance for doubtful accounts ($13.8 at October 31, 2019 and $3.1 at January 31, 2019) |
|
|
103.3 |
|
|
119.6 |
|
Inventories, net |
|
|
12.8 |
|
|
15.4 |
|
Other current assets |
|
|
13.5 |
|
|
9.5 |
|
Total current assets |
|
|
250.7 |
|
|
308.3 |
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation ($192.2 at October 31, 2019 and $152.7 at January 31, 2019) |
|
|
321.5 |
|
|
271.9 |
|
Goodwill |
|
|
24.0 |
|
|
43.2 |
|
Identifiable intangible assets, net |
|
|
46.8 |
|
|
30.3 |
|
Other assets |
|
|
14.9 |
|
|
19.1 |
|
|
|
$ |
657.9 |
|
$ |
672.8 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
36.4 |
|
$ |
47.3 |
|
Accrued interest |
|
|
14.4 |
|
|
7.2 |
|
Accrued liabilities |
|
|
23.3 |
|
|
30.7 |
|
Total current liabilities |
|
|
74.1 |
|
|
85.2 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
242.8 |
|
|
242.2 |
|
Deferred income taxes |
|
|
6.1 |
|
|
— |
|
Other non-current liabilities |
|
|
6.2 |
|
|
4.7 |
|
|
|
|
|
|
|
|
|
Commitments, contingencies and off-balance sheet arrangements (Note 10) |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common stock, $0.01 par value per share; 110.0 shares authorized; 24.0 shares issued as of October 31, 2019 and 22.6 shares issued as of January 31, 2019 |
|
|
0.2 |
|
|
0.2 |
|
Additional paid-in capital |
|
|
407.9 |
|
|
345.0 |
|
Treasury stock: 0.3 shares as of October 31, 2019 and 0 shares as of January 31, 2019 |
|
|
(3.6) |
|
|
— |
|
Accumulated deficit |
|
|
(75.8) |
|
|
(4.5) |
|
Total stockholders’ equity |
|
|
328.7 |
|
|
340.7 |
|
|
|
$ |
657.9 |
|
$ |
672.8 |
|
See accompanying notes to condensed consolidated financial statements.
3
KLX ENERGY SERVICES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS (UNAUDITED)
(In millions, other than per share amounts)
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
||||||||
|
|
OCTOBER 31, |
|
OCTOBER 31, |
|
OCTOBER 31, |
|
OCTOBER 31, |
|
||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
||||
Service revenues |
|
$ |
134.5 |
|
$ |
123.2 |
|
$ |
445.2 |
|
$ |
351.4 |
|
Cost of sales |
|
|
119.3 |
|
|
90.2 |
|
|
367.6 |
|
|
257.9 |
|
Selling, general and administrative |
|
|
31.7 |
|
|
42.3 |
|
|
79.2 |
|
|
82.0 |
|
Research and development costs |
|
|
0.8 |
|
|
0.6 |
|
|
2.3 |
|
|
1.9 |
|
Goodwill impairment charge |
|
|
45.8 |
|
|
- |
|
|
45.8 |
|
|
- |
|
Operating (loss) earnings |
|
|
(63.1) |
|
|
(9.9) |
|
|
(49.7) |
|
|
9.6 |
|
Interest expense, net |
|
|
7.2 |
|
|
- |
|
|
21.7 |
|
|
- |
|
(Loss) earnings before income taxes |
|
|
(70.3) |
|
|
(9.9) |
|
|
(71.4) |
|
|
9.6 |
|
Income tax (benefit) expense |
|
|
(0.5) |
|
|
- |
|
|
(0.1) |
|
|
0.1 |
|
Net (loss) earnings |
|
$ |
(69.8) |
|
$ |
(9.9) |
|
$ |
(71.3) |
|
$ |
9.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings per share - basic |
|
$ |
(3.10) |
|
$ |
(0.49) |
|
$ |
(3.24) |
|
$ |
0.47 |
|
Net (loss) earnings per share - diluted |
|
$ |
(3.10) |
|
$ |
(0.49) |
|
$ |
(3.24) |
|
$ |
0.47 |
|
See accompanying notes to condensed consolidated financial statements.
4
KLX ENERGY SERVICES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
THREE AND NINE MONTHS ENDED OCTOBER 31, 2019 AND 2018
(In millions)
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
||||
|
|
Common Stock |
|
Paid-in |
|
Treasury |
|
Accumulated |
|
Stockholders’ |
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Deficit |
|
Equity |
|
|||||
Balance, January 31, 2019 |
|
22.6 |
|
$ |
0.2 |
|
$ |
345.0 |
|
$ |
— |
|
$ |
(4.5) |
|
$ |
340.7 |
|
Restricted stock, net of forfeitures |
|
— |
|
|
— |
|
|
4.4 |
|
|
— |
|
|
— |
|
|
4.4 |
|
Issuance of shares as a component of Tecton acquisition price |
|
0.5 |
|
|
— |
|
|
12.1 |
|
|
— |
|
|
— |
|
|
12.1 |
|
Shares reserved as a component of Red Bone acquisition price |
|
— |
|
|
— |
|
|
36.4 |
|
|
— |
|
|
— |
|
|
36.4 |
|
Escrowed shares related to Tecton acquisition |
|
— |
|
|
— |
|
|
— |
|
|
(1.4) |
|
|
— |
|
|
(1.4) |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5.0) |
|
|
(5.0) |
|
Balance, April 30, 2019 |
|
23.1 |
|
|
0.2 |
|
|
397.9 |
|
|
(1.4) |
|
|
(9.5) |
|
|
387.2 |
|
Sale of stock under employee stock purchase plan |
|
0.1 |
|
|
— |
|
|
0.9 |
|
|
— |
|
|
— |
|
|
0.9 |
|
Restricted stock, net of forfeitures |
|
— |
|
|
— |
|
|
4.5 |
|
|
— |
|
|
— |
|
|
4.5 |
|
Issuance of shares reserved as a component of Red Bone acquisition price |
|
0.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net earnings |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3.5 |
|
|
3.5 |
|
Balance, July 31, 2019 |
|
23.6 |
|
|
0.2 |
|
|
403.3 |
|
|
(1.4) |
|
|
(6.0) |
|
|
396.1 |
|
Restricted stock, net of forfeitures |
|
— |
|
|
— |
|
|
4.6 |
|
|
(1.0) |
|
|
— |
|
|
3.6 |
|
Purchase of treasury stock |
|
— |
|
|
— |
|
|
— |
|
|
(1.2) |
|
|
— |
|
|
(1.2) |
|
Issuance of shares reserved as a component of Red Bone acquisition price |
|
0.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(69.8) |
|
|
(69.8) |
|
Balance, October 31, 2019 |
|
24.0 |
|
$ |
0.2 |
|
$ |
407.9 |
|
$ |
(3.6) |
|
$ |
(75.8) |
|
$ |
328.7 |
|
|
|
|
|
|
|
|
|
|
|
Former |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Parent |
|
Accumulated |
|
Total |
|
||||
|
|
Common Stock |
|
Paid-in |
|
Company |
|
Earnings |
|
Stockholders’ |
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Investment |
|
(Deficit) |
|
Equity |
|
|||||
Balance, January 31, 2018 |
|
— |
|
$ |
— |
|
$ |
— |
|
$ |
1,025.8 |
|
$ |
(801.2) |
|
$ |
224.6 |
|
Net earnings |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5.8 |
|
|
5.8 |
|
Net transfers from Former Parent |
|
— |
|
|
— |
|
|
— |
|
|
16.5 |
|
|
— |
|
|
16.5 |
|
Balance, April 30, 2018 |
|
— |
|
|
— |
|
|
— |
|
|
1,042.3 |
|
|
(795.4) |
|
|
246.9 |
|
Net earnings |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
13.6 |
|
|
13.6 |
|
Net transfers from Former Parent |
|
— |
|
|
— |
|
|
— |
|
|
(5.6) |
|
|
— |
|
|
(5.6) |
|
Balance, July 31, 2018 |
|
— |
|
|
— |
|
|
— |
|
|
1,036.7 |
|
|
(781.8) |
|
|
254.9 |
|
Capital contribution from Former Parent |
|
— |
|
|
— |
|
|
— |
|
|
50.0 |
|
|
— |
|
|
50.0 |
|
Net transfers from Former Parent (pre Spin-Off) |
|
— |
|
|
— |
|
|
— |
|
|
20.6 |
|
|
— |
|
|
20.6 |
|
Restricted stock grants, net of forfeitures and restricted stock unit vesting |
|
2.2 |
|
|
— |
|
|
12.7 |
|
|
— |
|
|
— |
|
|
12.7 |
|
Net loss before spin-off |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.5) |
|
|
(0.5) |
|
Consummation of Spin-Off transaction on September 14, 2018 |
|
20.1 |
|
|
0.2 |
|
|
324.8 |
|
|
(1,107.3) |
|
|
782.3 |
|
|
— |
|
Net loss after spin-off |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9.4) |
|
|
(9.4) |
|
Balance, October 31, 2018 |
22.3 |
$ |
0.2 |
$ |
337.5 |
$ |
— |
$ |
(9.4) |
$ |
328.3 |
See accompanying notes to condensed consolidated financial statements.
5
KLX ENERGY SERVICES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In millions)
|
|
NINE MONTHS ENDED |
|
||||
|
|
OCTOBER 31, |
|
OCTOBER 31, |
|
||
|
|
2019 |
|
2018 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net (loss) earnings |
|
$ |
(71.3) |
|
$ |
9.5 |
|
Adjustments to reconcile net (loss) earnings to net cash flows provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
48.0 |
|
|
28.3 |
|
Goodwill impairment charge |
|
|
45.8 |
|
|
— |
|
Non-cash compensation |
|
|
13.8 |
|
|
19.2 |
|
Amortization of deferred financing fees |
|
|
0.8 |
|
|
— |
|
Provision for inventory reserve |
|
|
2.0 |
|
|
1.1 |
|
Change in allowance for doubtful accounts |
|
|
10.7 |
|
|
(0.1) |
|
Loss on disposal of property, equipment and other |
|
|
2.1 |
|
|
1.7 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
14.8 |
|
|
(13.4) |
|
Inventories |
|
|
3.4 |
|
|
(4.7) |
|
Other current and non-current assets |
|
|
(5.5) |
|
|
(9.3) |
|
Accounts payable |
|
|
(9.3) |
|
|
7.1 |
|
Other current and non-current liabilities |
|
|
(2.1) |
|
|
12.2 |
|
Net cash flows provided by operating activities |
|
|
53.2 |
|
|
51.6 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(67.4) |
|
|
(55.9) |
|
Proceeds from sale of assets |
|
|
0.5 |
|
|
0.9 |
|
Acquisitions, net of cash acquired |
|
|
(27.6) |
|
|
— |
|
Net cash flows used in investing activities |
|
|
(94.5) |
|
|
(55.0) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(1.2) |
|
|
— |
|
Shares cancelled by employees for taxes |
|
|
(1.0) |
|
|
— |
|
Cash proceeds from stock issuance |
|
|
0.8 |
|
|
— |
|
Proceeds from long-term debt |
|
|
— |
|
|
250.0 |
|
Debt origination costs |
|
|
— |
|
|
(8.3) |
|
Capital contribution from Former Parent |
|
|
— |
|
|
50.0 |
|
Net transfers from Former Parent (pre Spin-Off) |
|
|
— |
|
|
24.9 |
|
Net cash flows (used in) provided by financing activities |
|
|
(1.4) |
|
|
316.6 |
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(42.7) |
|
|
313.2 |
|
Cash and cash equivalents, beginning of period |
|
|
163.8 |
|
|
— |
|
Cash and cash equivalents, end of period |
|
$ |
121.1 |
|
$ |
313.2 |
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
Cash paid during period for: |
|
|
|
|
|
|
|
Change in deposits on capital expenditures |
|
$ |
(5.8) |
|
$ |
— |
|
Income taxes paid, net of refunds |
|
|
1.0 |
|
|
— |
|
Interest |
|
|
14.8 |
|
|
— |
|
Supplemental schedule of non-cash activities: |
|
|
|
|
|
|
|
Accrued capital expenditures |
|
$ |
5.0 |
|
$ |
6.3 |
|
See accompanying notes to condensed consolidated financial statements.
6
KLX ENERGY SERVICES HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited – In millions)
Note 1.Description of Business and Basis of Presentation
Description of Business
On September 14, 2018, KLX Inc. (the “Former Parent” or “KLX”) created an independent, publicly-traded company through a spin-off of its Energy Services Group business to Former Parent’s stockholders (the “Spin-Off”). As a result of the Spin-Off, KLX Energy Services Holdings, Inc. (the “Company” or “KLX Energy Services”) now operates as an independent, publicly-traded company.
The Company is a provider of completion, intervention and production services and products to the major onshore oil and gas producing regions of the United States.
Basis of Presentation
Prior to the Spin-Off on September 14, 2018, the Company’s unaudited condensed financial statements were derived from the Former Parent’s condensed consolidated financial statements and accounting records as if it was operated on a stand-alone basis and were prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All intercompany transactions and account balances within the Company have been eliminated.
The condensed consolidated statements of (loss) earnings for periods prior to the Spin-Off reflect allocations of general corporate expenses from the Former Parent, including, but not limited to, executive management, finance, legal, information technology, human resources, employee benefits administration, treasury, risk management, procurement and other shared services. The allocations were made on a direct usage basis when identifiable, with the remainder allocated on the basis of revenues generated, costs incurred, headcount or other measures. Management of the Company considers these allocations to be a reasonable reflection of the utilization of services by, or the benefits provided to, the Company. The allocations may not, however, reflect the expense the Company would have incurred as a stand-alone company for the periods presented. Actual costs that may have been incurred if the Company had been a stand-alone company would depend on a number of factors, including the chosen organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure.
Former Parent Company Investment – Former Parent company investment in the condensed consolidated statement of stockholders’ equity for the three and nine months ended October 31, 2018 represents Former Parent’s historical investment in the Company, the net effect of cost allocations from transactions with Former Parent and net transfers of cash and assets from Former Parent. See Note 6 for a further description of the transactions between the Company and Former Parent.
Financial Statement Preparation – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All adjustments which, in the opinion of the Company’s management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the condensed consolidated financial statements. The results of operations for the periods presented are not necessarily indicative of the results expected for the full fiscal year or for any future period.
7
Note 2.Recent Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-01, Business Combinations. This update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The adoption of ASU 2017-01 did not have a material impact on the Company’s condensed consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments related to how certain cash receipts and payments are presented and classified in the statement of cash flows. These cash flow issues include debt prepayment or extinguishment costs, settlement of zero-coupon debt, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, with early adoption permitted, and should be applied retrospectively. The Company does not expect a material impact upon adoption of this ASU to its condensed consolidated financial statements as the Company’s condensed consolidated statements of cash flows are not impacted by the eight issues listed above.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which amends ASC Topic 718, Compensation—Stock Compensation. The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments, including that excess tax benefits and shortfalls be recorded as income tax benefit or expense in the statement of earnings, rather than equity, and requires excess tax benefits from stock-based compensation to be classified in cash flows from operations. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which supersedes ASC Topic 840, Leases, and creates a new topic, ASC Topic 842, Leases. ASU 2016-02 requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. ASU 2016-02 will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In November 2019, the FASB deferred the effective date for implementation of ASU 2016-02 by one year. The guidance under ASU 2016-02 is effective for fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021. Earlier adoption is permitted. To assess the impact of this guidance, the Company has established a cross functional implementation project team and is currently in the process of accumulating and evaluating all the necessary information required to properly account for its lease portfolio under the new standard. The Company is in the process of developing its new accounting policies and determining the potential aggregate impact this guidance is likely to have on its financial statements as of its adoption date.
In May 2014, FASB issued ASU 2014-09, Revenue from Contracts with Customers, which updated the guidance in ASC Topic 606, Revenue Recognition. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should identify the contract(s) with a customer, identify the
8
performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation. In August 2015, the FASB deferred the effective date for implementation of ASU 2014-09 by one year and during 2016, the FASB issued various related accounting standard updates, which clarified revenue accounting principles and provided supplemental adoption guidance. The guidance under ASU 2014-09 is effective for fiscal years beginning after December 15, 2018 and interim periods within annual reporting periods beginning after December 15, 2019. To assess the impact of this guidance, the Company established a cross functional implementation project team, inventoried its revenue streams and contracts with customers and applied the principles of the guidance against a selection of contracts to assist in the determination of potential revenue accounting differences. No individually significant implementation matters were identified, and revenue is recognized on a “point-in-time” basis for product revenues and over time for service revenues under the new standard, which is consistent with previous practice. The Company implemented internal controls, policies and processes to comply with the new standard. The Company adopted ASC Topic 606 in the first quarter of fiscal 2019 using the modified retrospective method of adoption, which resulted in no changes to the opening balance sheet as of February 1, 2019. Prior period statements of (loss) earnings will remain unchanged.
Note 3.Business Combinations
On November 5, 2018, the Company acquired Motley Services, LLC (“Motley”), a premier provider of well completion and intervention services for complex, long lateral, horizontal wells, for $140.0 in cash (net of cash acquired) and $9.0 of shares of the Company’s common stock payable to certain employees of Motley. Based on the Company’s purchase price allocation, the excess of the purchase price over the fair value of the identifiable assets acquired approximated $71.8, of which $28.3 was allocated to identifiable intangible assets consisting of customer contracts and relationships and covenants not to compete, and $43.5 is included in goodwill. The useful life assigned to the customer contracts and relationships is 20 years, and the covenants not to compete are being amortized over their contractual periods of three years.
On March 15, 2019, the Company acquired Tecton Energy Services (“Tecton”), a leading provider of flowback, drill-out and production testing services, operating primarily in the greater Rocky Mountains. On March 19, 2019, the Company acquired Red Bone Services LLC (“Red Bone”), a premier provider of oilfield services primarily in the Mid-Continent, providing fishing, non-frac high pressure pumping, thru-tubing and certain other services. The aggregate acquisition price of the acquisitions was approximately $74.6, comprised of approximately $47.0 in shares of the Company’s common stock issuable over time at a fixed price and approximately $27.6 in cash to the sellers and for the retirement of debt. The Company issued shares in a subsidiary company to effect the Red Bone acquisition, which become exchangeable for KLXE common stock over specified dates between the acquisition date and September 19, 2021. The Company issued shares in its common stock to effect the Tecton acquisition, a portion of which is not included in purchase consideration as the shares were escrowed and held as treasury stock to satisfy identified future tax obligations through cancellation of the shares. The shares issued to the sellers of Tecton and Red Bone are subject to restrictions on public re-sale from a minimum of six months to a maximum of 24 months, subject to acceleration upon the occurrence of certain events.
Based on the Company’s preliminary purchase price allocation, the excess of the purchase price over the fair value of the identifiable assets acquired approximated $45.7, of which $19.4 was allocated to identifiable intangible assets consisting of customer contracts and relationships and covenants not to compete, and $26.3 is included in goodwill. The useful life assigned to the customer contracts and relationships is 20 years, and the covenants not to compete are being amortized over their contractual periods of 18 months and three years for Tecton and Red Bone, respectively.
The Motley, Tecton and Red Bone acquisitions were accounted for as purchases under FASB ASC 805, Business Combinations (“ASC 805”). The assets purchased and liabilities assumed have been reflected, as of the respective dates of acquisition, in the accompanying condensed consolidated balance sheet as of October 31, 2019 and January 31, 2019. The results of operations for the Motley, Tecton and Red Bone
9
acquisitions are included in the accompanying condensed consolidated statements of (loss) earnings from the respective dates of acquisition. The valuation of certain assets, principally intangible assets including goodwill and identified intangible assets related to the Tecton and Red Bone acquisitions, is not yet complete, and as such, the Company has not yet finalized its allocation of the purchase price for the acquisitions.
The following table summarizes the fair values of assets acquired and liabilities assumed in the Motley acquisition, and the current estimates of fair values of assets acquired and liabilities assumed in the Tecton and Red Bone acquisitions, which are currently recorded based on management’s estimates in accordance with ASC 805:
|
|
Motley |
|
Tecton |
|
Red Bone |
|
|||
Accounts receivable-trade |
|
$ |
23.2 |
|
$ |
2.1 |
|
$ |
7.3 |
|
Inventories |
|
|
- |
|
|
- |
|
|
2.7 |
|
Other current and non-current assets |
|
|
9.4 |
|
|
0.1 |
|
|
- |
|
Property and equipment |
|
|
56.3 |
|
|
6.2 |
|
|
23.6 |
|
Goodwill |
|
|
43.5 |
|
|
10.8 |
|
|
15.5 |
|
Identified intangibles |
|
|
28.3 |
|
|
6.2 |
|
|
13.2 |
|
Accounts payable |
|
|
(6.0) |
|
|
(0.7) |
|
|
(3.3) |
|
Accrued liabilities |
|
|
(5.7) |
|
|
(2.1) |
|
|
(0.9) |
|
Other current and non-current liabilities |
|
|
- |
|
|
- |
|
|
(6.1) |
|
Total consideration paid |
|
$ |
149.0 |
|
$ |
22.6 |
|
$ |
52.0 |
|
The majority of goodwill and intangible assets for Motley are expected to be deductible for tax purposes. The majority of goodwill and intangible assets for Tecton and Red Bone are not expected to be deductible for tax purposes. As more fully described in Note 5, the Company performed an interim goodwill impairment test and a long-lived asset recovery test, which resulted in a $45.8 goodwill impairment charge and no charge to the amounts recorded for long-lived assets. The goodwill impairment charge is included in the condensed consolidated statements of (loss) earnings for the three and nine months ended October 31, 2019.
The Company has substantially integrated Motley and Red Bone and, as a result, it is not practicable to report stand-alone revenues and operating earnings of the acquired businesses since the acquisition date. The amount of Tecton revenues included in the Company’s results was approximately $7.0 and $16.1 for the three and nine months ended October 31, 2019, respectively. It is not practicable to report stand-alone operating earnings of Tecton since the acquisition date.
On a pro forma basis to give effect to the Motley, Tecton and Red Bone acquisitions, as if they occurred on February 1, 2018, revenues, net (loss) earnings and (loss) earnings per diluted share, inclusive of a $45.8 goodwill impairment charge, for the three and nine months ended October 31, 2019 and 2018 would have been as follows:
|
UNAUDITED |
|
||||||||||
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
||||||||
|
October 31, 2019 |
|
October 31, 2018 |
|
October 31, 2019 |
|
October 31, 2018 |
|
||||
|
Pro forma |
|
Pro forma |
|
Pro forma |
|
Pro forma |
|
||||
Revenues |
$ |
134.5 |
|
$ |
181.9 |
|
$ |
452.9 |
|
$ |
508.3 |
|
Net (loss) earnings |
|
(69.8) |
|
|
(6.9) |
|
|
(70.8) |
|
|
15.3 |
|
(Loss) earnings per diluted share |
|
(3.10) |
|
|
(0.31) |
|
|
(3.18) |
|
|
0.69 |
|
10
Note 4.Property and Equipment, Net
Property and equipment consist of the following:
|
|
Useful |
|
October 31, |
|
January 31, |
|||
|
|
Life (Years) |
|
2019 |
|
2019 |
|||
Land, buildings and improvements |
|
|
1 - 40 |
|
$ |